| TOTAL INCOME | $ 43,992.00 | $ 3,666.00 | $ 1,692.00 | $ 4,240.53 | $ (574.53) |
| Yearly total | Monthly | Average biweekly | Actual | Difference | |
| INCOME TAX | |||||
| taxes, work | $ 2,710.24 | $ 225.85 | $ 104.24 | $ 259.84 | $ (33.99) |
| NET INCOME | $ 41,281.76 | $ 3,440.15 | $ 1,587.76 | $ 3,980.69 | $ (540.54) |
| CHARITY 10-15% | |||||
| fast offering | $ 719.94 | $ 60.00 | $ 27.69 | $ 60.00 | $ (0.00) |
| tithing | $ 4,399.20 | $ 366.60 | $ 169.20 | $ 424.05 | $ (57.45) |
| SAVINGS 5-10% | |||||
| emergency fund | $ - | $ - | $ - | $ - | $ - |
| kids savings | $ 54.60 | $ 4.55 | $ 2.10 | $ 5.25 | $ (0.70) |
| retirement | $ 1,319.76 | $ 109.98 | $ 50.76 | $ 121.67 | $ (11.69) |
| HOUSING 25-35% | |||||
| dream home | $ - | $ - | $ - | $ 1.84 | $ (1.84) |
| homeowner's insurance (Jan) | $ 503.00 | $ 41.92 | $ 19.35 | $ - | $ 41.92 |
| Household improvement/ repair | $ 131.56 | $ 10.96 | $ 5.06 | $ - | $ 10.96 |
| real estate tax, county (Jun and Dec) | $ 1,210.40 | $ 100.87 | $ 46.55 | $ - | $ 100.87 |
| real estate tax, town (Dec) | $ 180.70 | $ 15.06 | $ 6.95 | $ - | $ 15.06 |
| UTILITIES 5-10% | |||||
| internet | $ 251.40 | $ 20.95 | $ 9.67 | $ 20.95 | $ - |
| phone- cell | $ 251.68 | $ 20.97 | $ 9.68 | $ 27.31 | $ (6.34) |
| phone- home | $ 189.12 | $ 15.76 | $ 7.27 | $ 15.76 | $ - |
| power | $ 2,174.90 | $ 181.24 | $ 83.65 | $ 131.60 | $ 49.64 |
| water& trash (odd months) | $ 1,288.56 | $ 107.38 | $ 49.56 | $ 214.60 | $ (107.22) |
| FOOD 5-15% | |||||
| groceries | $ 4,212.00 | $ 351.00 | $ 162.00 | $ 331.53 | $ 19.47 |
| TRANSPORTATION 10-15% | |||||
| car insurance (Jan and Jul) | $ 451.66 | $ 37.64 | $ 17.37 | $ - | $ 37.64 |
| gasoline- buick | $ 810.94 | $ 67.58 | $ 31.19 | $ 86.57 | $ (18.99) |
| gasoline- van | $ 1,028.74 | $ 85.73 | $ 39.57 | $ 71.51 | $ 14.22 |
| registration, buick | $ 39.42 | $ 3.28 | $ 1.52 | $ - | $ 3.28 |
| registration, van | $ 44.42 | $ 3.70 | $ 1.71 | $ - | $ 3.70 |
| repair, maintain, and replace | $ 205.66 | $ 17.14 | $ 7.91 | $ 191.77 | $ (174.63) |
| taxes, property- county (Dec) | $ 107.26 | $ 8.94 | $ 4.13 | $ - | $ 8.94 |
| taxes, property-town (Dec) | $ 84.86 | $ 7.07 | $ 3.26 | $ - | $ 7.07 |
| CLOTHING 2-7% | |||||
| me | $ 13.52 | $ 1.13 | $ 0.52 | $ - | $ 1.13 |
| kids | $ 31.98 | $ 2.67 | $ 1.23 | $ - | $ 2.67 |
| husband | $ 21.84 | $ 1.82 | $ 0.84 | $ 26.45 | $ (24.63) |
| MEDICAL 5-10% | |||||
| health care | $ 2,600.00 | $ 216.67 | $ 100.00 | $ 196.39 | $ 20.28 |
| health insurance | $ 5,994.30 | $ 499.53 | $230.55 | $ 461.10 | $ 38.42 |
| PERSONAL 5-10% | |||||
| Christmas | $ 15.08 | $ 1.26 | $ 0.58 | $ - | $ 1.26 |
| gifts | $ 7.80 | $ 0.65 | $ 0.30 | $ (40.00) | $ 40.65 |
| personal, me | $ 14.30 | $ 1.19 | $ 0.55 | $ - | $ 1.19 |
| personal, kids | $ 140.66 | $ 11.72 | $ 5.41 | $ 23.39 | $ (11.67) |
| personal, husband | $ 163.54 | $ 13.63 | $ 6.29 | $ 15.00 | $ (1.37) |
| pets | $ 676.00 | $ 56.33 | $ 26.00 | $ 35.47 | $ 20.86 |
| work | $ 0.78 | $ 0.07 | $ 0.03 | $ 448.02 | $ (447.96) |
| RECREATION 5-10% | |||||
| entertainment | $ 14.30 | $ 1.19 | $ 0.55 | $ - | $ 1.19 |
| vacation | $ 81.64 | $ 6.80 | $ 3.14 | $ - | $ 6.80 |
| disney | $ 1,300.00 | $ 108.33 | $ 50.00 | $ 100.00 | $ 8.33 |
| DEBT 5-10% | |||||
| my student loans | $ 573.24 | $ 47.77 | $ 22.05 | $ 47.77 | $ - |
| husband's student loans | $ 896.04 | $ 74.67 | $ 34.46 | $ 74.67 | $ - |
| husband's student loans extra | $ 9,076.86 | $ 756.41 | $ 349.11 | $ 864.72 | $ (108.32) |
| NET SPENDING | $ 41,281.65 | $ 3,440.14 | $ 1,587.76 | $ 3,957.39 | $ (517.25) |
| DIFFERENCE | $ 0.11 | $ 0.01 | $ 0.00 | $ 23.30 |
Thursday, October 1, 2015
Budget update- Final numbers for September!
Subscribe to:
Post Comments (Atom)
No comments:
Post a Comment